Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Ranpak Holdings
PACK
Ranpak Holdings
Tariff Hikes Will Hinder Packaging Operations But Automation Will Emerge
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
09 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$5.00
13.4% undervalued
intrinsic discount
16 Aug
US$4.33
Loading
1Y
-39.2%
7D
7.4%
Author's Valuation
US$5.0
13.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$5.0
13.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-37m
493m
2017
2019
2021
2023
2025
2027
2028
Revenue US$492.5m
Earnings US$33.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.83%
Packaging revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.35%
Calculation
US$33.78m
Earnings '28
x
16.38x
PE Ratio '28
=
US$553.39m
Market Cap '28
US$553.39m
Market Cap '28
/
87.87m
No. shares '28
=
US$6.30
Share Price '28
US$6.30
Share Price '28
Discounted to 2025 @ 8.35% p.a.
=
US$4.95
Fair Value '25
