Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
O-I Glass
OI
O-I Glass
Fit To Win And Sustainable Packaging Will Secure Premium Performance
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
27 May 25
Updated
15 Aug 25
7
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$16.90
20.9% undervalued
intrinsic discount
15 Aug
US$13.37
Loading
1Y
9.1%
7D
-0.4%
Author's Valuation
US$16.9
20.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$16.9
20.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-593m
7b
2014
2017
2020
2023
2025
2026
2028
Revenue US$6.8b
Earnings US$385.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.71%
Packaging revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.31%
Calculation
US$385.12m
Earnings '28
x
8.82x
PE Ratio '28
=
US$3.40b
Market Cap '28
US$3.40b
Market Cap '28
/
150.26m
No. shares '28
=
US$22.61
Share Price '28
US$22.61
Share Price '28
Discounted to 2025 @ 10.25% p.a.
=
US$16.87
Fair Value '25