logo

New Operating Model And Pharma Solutions Sale Will Improve Efficiency

AN
AnalystHighTargetNot Invested
Consensus Narrative from 21 Analysts
Published
13 Apr 25
Updated
16 Apr 25
Share
AnalystHighTarget's Fair Value
US$107.40
32.3% undervalued intrinsic discount
16 Apr
US$72.71
Loading
1Y
-14.3%
7D
-1.0%

Author's Valuation

US$107.4

32.3% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Transition to a business-led model and productivity initiatives aim to enhance efficiency, boosting revenue, net margins, and EBITDA growth.
  • Increased R&D investment and strategic reinvestment in key segments are expected to drive innovation, growth, and competitive positioning.
  • Dependence on market and currency conditions with challenges in divestiture impact, input costs, and R&D expenses could hinder profitability and growth efforts.

Catalysts

About International Flavors & Fragrances
    Manufactures and markets food, beverage, health and biosciences, scent, pharma solutions, and complementary adjacent products in the United States, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The transition to a business-led operating model is expected to enhance IFF’s responsiveness to customer needs, drive accountability, and boost efficiency, potentially leading to improved revenue and net margins.
  • Increased investment in biotechnology and research and development is anticipated to drive long-term innovation, positioning IFF for higher revenue growth in its high-margin Health & Biosciences, Taste, and Scent segments.
  • Completing the divestiture of Pharma Solutions will support IFF's deleveraging efforts, improving financial flexibility and potentially enhancing earnings by reducing interest expenses.
  • Ongoing productivity initiatives are projected to contribute to margin expansion, which, combined with modestly favorable pricing, is expected to enhance adjusted operating EBITDA growth.
  • Strategic reinvestment in R&D, capacity, and commercial capabilities is aimed at driving sustainable growth and strengthening competitive positioning, which should positively impact IFF’s revenue and net margins over time.

International Flavors & Fragrances Earnings and Revenue Growth

International Flavors & Fragrances Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on International Flavors & Fragrances compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming International Flavors & Fragrances's revenue will decrease by 0.3% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 2.1% today to 7.7% in 3 years time.
  • The bullish analysts expect earnings to reach $888.8 million (and earnings per share of $3.41) by about April 2028, up from $243.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 38.7x on those 2028 earnings, down from 76.3x today. This future PE is greater than the current PE for the US Chemicals industry at 17.7x.
  • Analysts expect the number of shares outstanding to grow by 0.14% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.73%, as per the Simply Wall St company report.

International Flavors & Fragrances Future Earnings Per Share Growth

International Flavors & Fragrances Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • IFF's exposure to adverse foreign exchange rates, particularly the strength of the euro and other emerging market currencies, poses a risk to both revenue and adjusted operating EBITDA growth.
  • The sale of Pharma Solutions is expected to have an adverse impact on both sales growth and adjusted EBITDA growth in 2025, highlighting dependency on divestitures for restructuring which could affect overall revenue.
  • Investment in R&D and commercial capabilities, while beneficial long-term, represents substantial expenditure that may not yield immediate returns, potentially impacting short-term earnings.
  • The Food Ingredients segment has been identified as a turnaround situation with historically low margins, indicating potential challenges in improving profitability that could affect net margins.
  • The company's plan to manage elevated input costs through customer collaborations and pricing strategies still poses a risk of impacting net margins if market conditions do not allow full cost pass-through.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for International Flavors & Fragrances is $107.4, which represents one standard deviation above the consensus price target of $95.1. This valuation is based on what can be assumed as the expectations of International Flavors & Fragrances's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $120.0, and the most bearish reporting a price target of just $76.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be $11.6 billion, earnings will come to $888.8 million, and it would be trading on a PE ratio of 38.7x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $72.49, the bullish analyst price target of $107.4 is 32.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is an employee of Simply Wall St, but has written this narrative in their capacity as an individual investor. AnalystHighTarget holds no position in NYSE:IFF. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimate's are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives