Warrior Met Coal

Global Urbanization And Sustainable Steelmaking Will Drive Metallurgical Coal Demand

AnalystHighTarget

Not Invested

Community Contributor

Published

01 May 25

Updated

07 May 25

AnalystHighTarget's Fair Value

US$75.00

15.1% undervalued

10 Sep

US$63.65

-0.3%

-0.8%

-0.3%

-0.8%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

US$7515.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 1.32%

AnalystHighTarget Fair Value

US$75

15.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

19.26%

Metals and Mining revenue growth rate

2.53%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.67%

Calculation

US$1.04b

Earnings '28

4.76x

PE Ratio '28

US$4.94b

Market Cap '28

US$4.94b

Market Cap '28

53.35m

No. shares '28

US$92.67

Share Price '28

US$92.67 Share Price '28

Discounted to 2025 @ 7.54% p.a.

US$74.51

Fair Value '25

Global Urbanization And Sustainable Steelmaking Will Drive Metallurgical Coal Demand

Shared on07 May 25Fair value Decreased 1.32%

Shared on07 May 25
Fair value Decreased 1.32%