Graphic Packaging Holding

Regulatory And Consumer Shifts Will Drive Sustainable Packaging Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

04 May 25

Updated

07 May 25

AnalystHighTarget's Fair Value

US$31.74

35.9% undervalued

23 Jul

US$20.34

-31.9%

-1.0%

-31.9%

-1.0%

You can edit this narrative until May 12 5:55 AM. Then, changes will post as Updates.

Author's Valuation

US$31.7

35.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 0.63%

AnalystHighTarget Fair Value

US$31.74

35.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.72%

Packaging revenue growth rate

0.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.10%

Calculation

US$781.34m

Earnings '28

15.41x

PE Ratio '28

US$12.04b

Market Cap '28

US$12.04b

Market Cap '28

306.75m

No. shares '28

US$39.26

Share Price '28

US$39.26 Share Price '28

Discounted to 2025 @ 7.43% p.a.

US$31.66

Fair Value '25

Regulatory And Consumer Shifts Will Drive Sustainable Packaging Demand

Shared on07 May 25Fair value Decreased 0.63%

Shared on07 May 25
Fair value Decreased 0.63%