Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Gold Fields
GFI
Gold Fields
Gold Fields will shine as Gruyere consolidation and Salares ramp up
HA
harry_g
Invested
Community Contributor
Published
15 May 25
Updated
16 May 25
2
Set Fair Value
0
votes
Share
harry_g
's Fair Value
US$50.00
39.9% undervalued
intrinsic discount
16 May
US$30.04
Loading
1Y
79.5%
7D
-4.0%
Author's Valuation
US$50.0
39.9% undervalued
intrinsic discount
harry_g's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
harry_g
's
Fair Value
US$50.0
39.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-462m
18b
2014
2017
2020
2023
2025
2026
2028
Revenue US$18.0b
Earnings US$4.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.63%
Metals and Mining revenue growth rate
2.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.40%
Calculation
US$4.31b
Earnings '28
x
14.28x
PE Ratio '28
=
US$61.57b
Market Cap '28
US$61.57b
Market Cap '28
/
895.02m
No. shares '28
=
US$68.79
Share Price '28
US$68.79
Share Price '28
Discounted to 2025 @ 11.22% p.a.
=
US$50.00
Fair Value '25
