Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Eastman Chemical
EMN
Eastman Chemical
Eastman Chemical (EMN) offers a compelling balance for long-term dividend investors
DE
DerpOtron9k
Not Invested
Community Contributor
Published
17 Jun 25
Updated
17 Jun 25
1
Set Fair Value
0
votes
Share
DerpOtron9k
's Fair Value
US$67.68
3.1% undervalued
intrinsic discount
17 Jun
US$65.56
Loading
1Y
-32.9%
7D
6.4%
Author's Valuation
US$67.7
3.1% undervalued
intrinsic discount
DerpOtron9k's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
DerpOtron9k
's
Fair Value
US$67.7
3.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
12b
2014
2017
2020
2023
2025
2026
2028
Revenue US$12.3b
Earnings US$983.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.16%
Chemicals revenue growth rate
0.35%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.67%
Calculation
US$983.87m
Earnings '28
x
9.65x
PE Ratio '28
=
US$9.49b
Market Cap '28
US$9.49b
Market Cap '28
/
111.31m
No. shares '28
=
US$85.28
Share Price '28
US$85.28
Share Price '28
Discounted to 2025 @ 7.99% p.a.
=
US$67.71
Fair Value '25
