Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Eastman Chemical
EMN
Eastman Chemical
Tariffs Will Constrain Consumer Durables But DOE Funding Will Help
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
04 May 25
Updated
04 May 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$84.49
28.1% undervalued
intrinsic discount
04 May
US$60.78
Loading
1Y
-35.5%
7D
-20.8%
Author's Valuation
US$84.5
28.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$84.5
28.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
11b
2014
2017
2020
2023
2025
2026
2028
Revenue US$9.2b
Earnings US$925.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.54%
Chemicals revenue growth rate
0.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.35%
Calculation
US$925.00m
Earnings '28
x
12.49x
PE Ratio '28
=
US$11.56b
Market Cap '28
US$11.56b
Market Cap '28
/
109.08m
No. shares '28
=
US$105.94
Share Price '28
US$105.94
Share Price '28
Discounted to 2025 @ 7.86% p.a.
=
US$84.43
Fair Value '25