Dow

Urban Expansion And Advanced Recycling Will Drive Specialty Markets

AnalystHighTarget

Not Invested

Community Contributor

Published

11 Apr 25

Updated

07 May 25

n/a

AnalystHighTarget's Fair Value

n/a

-45.8%

-4.3%

-45.8%

-4.3%

You can edit this narrative until May 12 6:00 AM. Then, changes will post as Updates.

Author's Valuation

US$41.5244.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates4

Shared on 07 May 25

Fair value Decreased 27%

Shared on 30 Apr 25

Fair value Decreased 6.61%

AnalystHighTarget has decreased revenue growth from 5.2% to 3.0%, decreased profit margin from 5.9% to 4.7% and increased future PE multiple from 19.0x to 23.7x.

Shared on 23 Apr 25

Fair value Increased 18%

AnalystHighTarget has increased future PE multiple from 15.7x to 19.0x.

Shared on 16 Apr 25

Fair value Decreased 2.99%

AnalystHighTarget made no meaningful changes to valuation assumptions.

AnalystHighTarget Fair Value

US$41.52

44.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.80%

Chemicals revenue growth rate

0.61%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.85%

Calculation

US$2.02b

Earnings '28

19.85x

PE Ratio '28

US$40.02b

Market Cap '28

US$40.02b

Market Cap '28

735.76m

No. shares '28

US$54.40

Share Price '28

US$54.40 Share Price '28

Discounted to 2025 @ 9.46% p.a.

US$41.47

Fair Value '25