Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Compass Minerals International
CMP
Compass Minerals International
Rising Demand And Improved Efficiency Will Drive Long-Term Value
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
28 May 25
Updated
24 Jul 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$19.25
2.8% overvalued
intrinsic discount
24 Jul
US$19.78
Loading
1Y
79.0%
7D
-3.2%
Author's Valuation
US$19.3
2.8% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$19.3
2.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-162m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.3b
Earnings US$53.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.66%
Metals and Mining revenue growth rate
1.85%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.96%
Calculation
US$53.40m
Earnings '28
x
19.56x
PE Ratio '28
=
US$1.04b
Market Cap '28
US$1.04b
Market Cap '28
/
42.14m
No. shares '28
=
US$24.79
Share Price '28
US$24.79
Share Price '28
Discounted to 2025 @ 8.92% p.a.
=
US$19.19
Fair Value '25