Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Compass Minerals International
CMP
Compass Minerals International
Operational Improvements And Deicing Demand Will Underpin Robust Prospects
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
28 May 25
Updated
15 Aug 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$20.00
4.9% undervalued
intrinsic discount
15 Aug
US$19.02
Loading
1Y
95.3%
7D
-11.3%
Author's Valuation
US$20.0
4.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$20.0
4.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-162m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.3b
Earnings US$76.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.95%
Metals and Mining revenue growth rate
2.38%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.60%
Calculation
US$76.68m
Earnings '28
x
14.40x
PE Ratio '28
=
US$1.10b
Market Cap '28
US$1.10b
Market Cap '28
/
42.41m
No. shares '28
=
US$26.04
Share Price '28
US$26.04
Share Price '28
Discounted to 2025 @ 9.55% p.a.
=
US$19.80
Fair Value '25