logo
CF logo

CF
CF Industries Holdings

Investments In Carbon Capture And Low-Carbon Ammonia Will Shape Future Operations But May Strain Finances

AN
Consensus Narrative from 22 Analysts
Published
August 21 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$89.66
14.2% undervalued intrinsic discount
19 Mar
US$76.92
Loading
1Y
-10.2%
7D
0.1%

Author's Valuation

US$89.7

14.2% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • The carbon capture project and strong nitrogen demand could boost net margins and revenue through tax credits and elevated prices.
  • Potential capacity expansions and share repurchases may enhance long-term revenue and earnings per share (EPS).
  • Economic and geopolitical uncertainties, high project costs, and reliance on natural gas hedging could strain CF Industries' financial flexibility and profitability.

Catalysts

About CF Industries Holdings
    Engages in the manufacture and sale of hydrogen and nitrogen products for energy, fertilizer, emissions abatement, and other industrial activities in North America, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The completion of the carbon capture and sequestration project at the Donaldsonville complex is expected to start generating 45Q tax credits this year, which can positively impact net margins and earnings.
  • The potential investment in a greenfield low-carbon ammonia plant at the Blue Point Complex, with a decision expected in the first quarter of 2025, could further increase production capacity and long-term revenue.
  • There is an anticipated strengthening of the global nitrogen supply-demand balance, driven by increased demand for corn and challenges in production volumes in places like India, which could lead to higher revenue and improved margins.
  • The tight nitrogen market and low inventory levels in North America suggest robust demand, which could enhance revenue and net margins, particularly due to elevated ammonia prices.
  • Plans to complete a significant share repurchase authorization by the end of 2025, reducing outstanding shares, are expected to enhance earnings per share (EPS).

CF Industries Holdings Earnings and Revenue Growth

CF Industries Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CF Industries Holdings's revenue will grow by 1.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 20.5% today to 14.7% in 3 years time.
  • Analysts expect earnings to reach $906.3 million (and earnings per share of $5.82) by about March 2028, down from $1.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $1.2 billion in earnings, and the most bearish expecting $735 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.6x on those 2028 earnings, up from 10.6x today. This future PE is lower than the current PE for the US Chemicals industry at 21.2x.
  • Analysts expect the number of shares outstanding to decline by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.3%, as per the Simply Wall St company report.

CF Industries Holdings Future Earnings Per Share Growth

CF Industries Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The high costs associated with the Blue Point project, estimated at $4 billion plus an additional $500 million for infrastructure, could strain CF Industries' financial resources or affect its profitability if market conditions fluctuate unfavorably. This could impact earnings and return on investment expectations.
  • If the demand for low-carbon ammonia or the anticipated market premiums do not materialize as expected, the return on investment for projects like the Blue Point complex could be lower than projected, affecting net margins and earnings.
  • Heavy reliance on natural gas hedging strategies to manage cost volatility introduces financial risks if market conditions lead to unexpectedly high gas prices, which could adversely impact net margins and operating costs.
  • Global political and economic uncertainties, such as potential changes to the 45Q tax credit or escalating geopolitical tensions affecting ammonia supply chains, could disrupt CF Industries' operations and revenue streams.
  • The company's substantial share repurchase program, while returning value to shareholders, may limit available cash flow for unforeseen needs or aggressive future growth, potentially affecting liquidity and financial flexibility.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $89.657 for CF Industries Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $115.0, and the most bearish reporting a price target of just $74.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $6.2 billion, earnings will come to $906.3 million, and it would be trading on a PE ratio of 16.6x, assuming you use a discount rate of 7.3%.
  • Given the current share price of $76.4, the analyst price target of $89.66 is 14.8% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives