Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Materials
/
Coeur Mining
CDE
Coeur Mining
Coeur Mining will Amplify Revenue by Tapping into Expansive New Properties
ED
Edmund
Not Invested
Community Contributor
Published
06 Aug 25
Views
145
3
Set Fair Value
Like
votes
Share
06 Aug
US$16.33
Edmund's Fair Value
US$10.74
52.0% overvalued
intrinsic discount
1Y
84.3%
7D
-6.5%
Loading
1Y
84.3%
7D
-6.5%
Author's Valuation
US$10.74
52.0% overvalued
intrinsic discount
Edmund's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Edmund's
Fair Value
US$10.74
52.0% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-1b
3b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$2.7b
Earnings US$268.3m
Revenue
Profit Margin
Future PE
Growth p.a.
%
Decrease
Increase
Forecast revenue growth rate
8.09%
Historical revenue growth rate
21.51%
Metals and Mining revenue growth rate
58.58%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.59%
Calculation
US$268.30m
Earnings '30
x
51.39x
PE Ratio '30
=
US$13.79b
Market Cap '30
US$13.79b
Market Cap '30
/
897.21m
No. shares '30
=
US$15.37
Share Price '30
US$15.37
Share Price '30
Discounted to 2025 @ 7.44% p.a.
=
US$10.74
Fair Value '25