Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Materials
/
Barrick Mining
B
Barrick Mining
Quality Assets, Cautious Expansion and Commodity Super-cycle To Deliver Steady Revenue Growth
ST
StjepanK
Not Invested
Equity Analyst and Writer
Published
03 Apr 24
Updated
01 Apr 25
30
Set Fair Value
5
votes
12
Share
StjepanK
's Fair Value
US$20.44
17.9% overvalued
intrinsic discount
01 Apr
US$24.10
Loading
1Y
22.3%
7D
2.9%
Author's Valuation
US$20.4
17.9% overvalued
intrinsic discount
StjepanK's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
StjepanK
's
Fair Value
US$20.4
17.9% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-11b
14b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$14.3b
Earnings US$2.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.46%
Metals and Mining revenue growth rate
2.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.13%
Calculation
US$2.15b
Earnings '29
x
23.00x
PE Ratio '29
=
US$49.45b
Market Cap '29
US$49.45b
Market Cap '29
/
1.76b
No. shares '29
=
US$28.15
Share Price '29
US$28.15
Share Price '29
Discounted to 2024 @ 7.60% p.a.
=
US$19.51
Fair Value '24
