Amid Trade War/Tariff – Positioned for Long-Term Upside Amid Strong Fundamentals, Reserve Growth, and Operational Resilience

Wane_Investment_House

Invested

Community Contributor

Published

18 Jan 25

Updated

24 Apr 25

n/a

Wane_Investment_House's Fair Value

n/a

144.7%

-0.7%

144.7%

-0.7%

You can edit this narrative until May 14 2:38 AM. Then, changes will post as Updates.

Author's Valuation

US$20105.2% overvalued

Wane_Investment_House's Fair Value

Narrative

Updates5

Shared on 24 Apr 25

WaneInvestmentHouse has increased revenue growth from 11.8% to 20.2%.

Shared on 13 Feb 25

Fair value Increased 5.26%

WaneInvestmentHouse has increased revenue growth from 10.7% to 11.8%.

Shared on 06 Feb 25

WaneInvestmentHouse made no meaningful changes to valuation assumptions.

Shared on 05 Feb 25

WaneInvestmentHouse made no meaningful changes to valuation assumptions.

Shared on 26 Jan 25

Fair value Increased 27%

WaneInvestmentHouse has increased revenue growth from 5.6% to 10.7%.

Wane_Investment_House'sFair Value

US$20

105.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.79%

Metals and Mining revenue growth rate

14.94%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.80%

Calculation

US$2.85b

Earnings '29

17.19x

PE Ratio '29

US$48.93b

Market Cap '29

US$48.93b

Market Cap '29

1.71b

No. shares '29

US$28.59

Share Price '29

US$28.59 Share Price '29

Discounted to 2024 @ 7.41% p.a.

US$20.00

Fair Value '24