Header cover image

PyroThin Thermal Innovations Power Growth With OEM Partnerships And Enhanced Efficiency

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 11 2024

Updated

November 20 2024

Narratives are currently in beta

Key Takeaways

  • Strategic OEM partnerships and operational improvements are expected to enhance revenues and efficiency, positively impacting margins and long-term profit stability.
  • Increased production capacity is set to drive revenue and earnings growth, bolstered by a significant U.S. Department of Energy loan.
  • Aspen Aerogels' reliance on external manufacturing, financing challenges, and market uncertainties pose significant risks to revenue and profitability projections.

Catalysts

About Aspen Aerogels
    Designs, develops, manufactures, and sells aerogel insulation products primarily for use in the energy infrastructure and sustainable insulation materials markets in the United States, Asia, Canada, Europe, and Latin America.
What are the underlying business or industry changes driving this perspective?
  • Aspen Aerogels anticipates a substantial increase in revenue from their PyroThin Thermal Barriers segment, driven by growing partnerships with major OEMs like GM and new awards with Mercedes-Benz, potentially leading to an increase in future revenues.
  • The planned conversion of the East Providence plant to fully support the PyroThin Thermal Barriers business is expected to improve operational efficiency, which could positively impact net margins by reducing production costs.
  • The expansion of capacity and operational improvements at Aspen's external manufacturing facility for their Energy Industrial segment should facilitate the expected doubling of the business, potentially increasing revenues and contributing to long-term profit stability.
  • The securing of a U.S. Department of Energy loan for the new Statesboro aerogel manufacturing plant, with expected capacity reaching $1.2 to $1.6 billion, is poised to provide further revenue growth and enhance earnings through increased production capabilities.
  • With growing gross margins and the expectation of positive free cash flow, Aspen Aerogels is positioned to continue scaling profitability, thus likely benefiting net margins and overall earnings in the future.

Aspen Aerogels Earnings and Revenue Growth

Aspen Aerogels Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Aspen Aerogels's revenue will grow by 25.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.4% today to 16.9% in 3 years time.
  • Analysts expect earnings to reach $138.4 million (and earnings per share of $1.54) by about November 2027, up from $1.5 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.5x on those 2027 earnings, down from 774.3x today. This future PE is greater than the current PE for the US Chemicals industry at 22.6x.
  • Analysts expect the number of shares outstanding to grow by 3.1% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.83%, as per the Simply Wall St company report.

Aspen Aerogels Future Earnings Per Share Growth

Aspen Aerogels Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Aspen Aerogels relies heavily on external manufacturing facilities for its Energy Industrial segment, and any operational shutdowns or delays (like the Q3 5-week turnaround) could significantly impact revenue and profitability.
  • The construction and funding timeline for the Statesboro aerogel manufacturing plant are contingent on securing a DOE loan; any disruptions or delays in this financing could affect future revenue capacity projections.
  • Aspen’s growth projections, particularly in the EV Thermal Barrier segment, are heavily dependent on successful ramp-up and adoption by OEMs like GM and Mercedes-Benz, which involves inherent supply chain and production risks that could impact revenues and margins.
  • Projected expansion into new markets and technologies faces substantial execution risks, especially if the forecasted demand for their products does not materialize as expected, potentially leading to lower-than-projected revenues.
  • Fluctuations and uncertainty in global and regional policies related to energy and EV subsidies could alter market dynamics, impacting Aspen’s long-term growth and financial targets, particularly revenue and profit margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $30.0 for Aspen Aerogels based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $35.0, and the most bearish reporting a price target of just $25.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $819.7 million, earnings will come to $138.4 million, and it would be trading on a PE ratio of 23.5x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $14.1, the analyst's price target of $30.0 is 53.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$30.0
52.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m2013201620192022202420252027Revenue US$819.7mEarnings US$138.4m
% p.a.
Decrease
Increase
Current revenue growth rate
22.87%
Chemicals revenue growth rate
1.98%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.