Loading...

[Andy Chopra's Analysis] Cheap on assets but expensive on earnings. Avoid.

Published
24 Dec 25
Views
1
n/a
n/a
andy_c's Fair Value
n/a
Loading
1Y
-9.2%
7D
4.0%

Author's Valuation

US$573.4% overvalued intrinsic discount

andy_c's Fair Value

  1. Business Model – Company value: Strong; Buffett’s preferred: Simple and understandable; Status: ✅; Explanation: Global packaging leader where the merger with Berry Global consolidates market share in essential consumer sectors.
  2. Economic Moat – Company value: Strong; Buffett’s preferred: Strong and durable advantages; Status: ✅; Explanation: Significant economies of scale and proprietary know‑how, with the announced 1‑for‑5 reverse stock split signaling continued restructuring of the combined entity.​
  3. Management Quality – Company value: Moderate; Buffett’s preferred: Shareholder‑friendly; Status: ⚠️; Explanation: Dividend commitment and high yield support income investors, but recent complex M&A and dilution weigh on capital allocation quality.​
  4. Return on Equity – 10‑year average: 23.5%; Buffett’s preferred: Above 15%; Status: ✅; Explanation: Long‑term average ROE remains excellent, though the larger equity base post‑merger will likely dilute future ROE levels.​
  5. Return on Equity – Current: 4.2%; Buffett’s preferred: Above 15%; Status: ❌; Explanation: TTM ROE has dropped sharply to about 4.2% because of merger‑related expenses and the much higher reported equity balance around 11.7 billion dollars.​
  6. Operating Margin – 10‑year average: 11.2%; Buffett’s preferred: Above 12%; Status: ⚠️; Explanation: Historical operating margins average roughly 11%, slightly below Buffett’s preferred threshold for high‑quality manufacturers.​
  7. Operating Margin – Current: 9.8%; Buffett’s preferred: Above 12%; Status: ❌; Explanation: Current operating margin is under pressure around 10% due to integration costs and softer volumes.​
  8. Debt to Equity Ratio – Company value: 1.27; Buffett’s preferred: Below 0.5; Status: ❌; Explanation: Financial leverage is high, with total debt estimated near 14.9 billion dollars versus equity of about 11.7 billion dollars.​
  9. Net Debt to EBITDA – Company value: 3.4x; Buffett’s preferred: Below 2.0x; Status: ❌; Explanation: Net leverage of roughly 3.4 times EBITDA is elevated and implies cash flow must prioritize deleveraging over shareholder returns.​
  10. Current Ratio – Company value: 1.20; Buffett’s preferred: Above 1.5; Status: ⚠️; Explanation: Liquidity is somewhat tight at about 1.2 times current liabilities, leaving limited buffer despite steady operating cash flow.​
  11. Free Cash Flow – 5‑year average: 815 million dollars (described as volatile); Buffett’s preferred: Consistent and growing; Status: ⚠️; Explanation: Five‑year average FCF is solid but TTM free cash flow of roughly 725 million dollars is depressed by integration and transaction costs.​
  12. Earnings Growth – 10‑year CAGR: 2.8%; Buffett’s preferred: Above 10%; Status: ❌; Explanation: Over the past decade earnings have grown in the low single digits, reflecting a mature, slow‑growing packaging market.​
  13. Dividend Yield – Current: 6.29%; Buffett’s preferred: Above 4%; Status: ✅; Explanation: The stock offers an attractive yield above 6%, though the GAAP payout ratio currently exceeds 100% of reported earnings.​
  14. Dividend Growth Streak – Company value: 25+ years; Buffett’s preferred: At least 10 years; Status: ✅; Explanation: Including the Bemis legacy record, Amcor has raised its dividend for more than 25 consecutive years and is recognized among dividend growth names.​
  15. Price to Earnings Ratio – Current TTM: 27.53; Buffett’s preferred: Below 15; Status: ❌; Explanation: Using GAAP EPS of 0.30 dollars, the shares trade at about 27.5 times earnings, which is expensive against Buffett’s value threshold.​
  16. Intrinsic Value (DCF) per share – Estimate: 4.85 dollars; Buffett’s preferred: Not applicable; Status: —; Explanation: A discounted cash flow model using TTM FCF of about 725 million dollars, 0% growth, 9% discount rate and 2.5% terminal growth yields intrinsic value around 4.85 dollars per share.​
  17. Intrinsic Value (P/E) per share – Estimate: 9.60 dollars; Buffett’s preferred: Not applicable; Status: —; Explanation: Applying a 10‑year median P/E of about 18 times to normalized EPS of 0.53 dollars implies fair value near 9.60 dollars per share.​
  18. Intrinsic Value (P/B) per share – Estimate: 12.73 dollars; Buffett’s preferred: Not applicable; Status: —; Explanation: Using an industry median price to book near 2.5 times and current book value of roughly 5.09 dollars per share yields intrinsic value around 12.73 dollars.​
  19. Current Stock Price – Company value: 8.26 dollars; Buffett’s preferred: Not applicable; Status: —; Explanation: The latest close on December 24, 2025 shows Amcor trading at about 8.26 dollars per share.​
  20. Margin of Safety – Range: minus 70% to plus 35%; Buffett’s preferred: Above 25%; Status: ⚠️; Explanation: Relative to the three valuation methods, the stock looks overvalued versus DCF but undervalued versus P/B, producing a wide margin‑of‑safety range from negative 70% to positive 35%.​
  21. Final Recommendation – Company value: HOLD; Buffett’s preferred: Not applicable; Status: ⚠️; Explanation: The shares offer a high yield and appear cheap on asset and normalized earnings metrics, but weak current ROE and high leverage suggest caution until merger synergies clearly lift EPS.

Have other thoughts on Amcor?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

The user andy_c holds no position in NYSE:AMCR. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$9
FV
3.7% undervalued intrinsic discount
10.33%
Revenue growth p.a.
0
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative
US$13.8
FV
37.2% undervalued intrinsic discount
14.06%
Revenue growth p.a.
26
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative
US$10.41
FV
16.7% undervalued intrinsic discount
11.31%
Revenue growth p.a.
689
users have viewed this narrative
1users have liked this narrative
0users have commented on this narrative
29users have followed this narrative