Ramaco Resources

Persistent Demand Will Secure Brook Mine And Resilient Supply

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

20 Jul 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

US$27.00

12.9% undervalued

20 Aug

US$23.53

100.4%

3.9%

Author's Valuation

US$27.0

12.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$27.0

12.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.35%

Metals and Mining revenue growth rate

2.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.48%

Calculation

US$140.17m

Earnings '28

15.18x

PE Ratio '28

US$2.13b

Market Cap '28

US$2.13b

Market Cap '28

63.44m

No. shares '28

US$33.53

Share Price '28

US$33.53 Share Price '28

Discounted to 2025 @ 7.49% p.a.

US$27.00

Fair Value '25