Private Flood Shift And AI Underwriting Will Support Durable Long-Term Earnings Power

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

14 Dec 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

5.6%

n/a

5.6%

You can edit this narrative until Dec 15 7:05 PM. Then, changes will post as Updates.

Author's Valuation

US$28.382.2% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$28.38

2.2% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

15.81%

Insurance revenue growth rate

0.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.96%

Calculation

US$101.24m

Earnings '28

57.99x

PE Ratio '28

US$5.87b

Market Cap '28

US$5.87b

Market Cap '28

169.10m

No. shares '28

US$34.72

Share Price '28

US$34.72 Share Price '28

Discounted to 2025 @ 6.96% p.a.

US$28.38

Fair Value '25