Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Insurance
/
TWFG
TWFG
TWFG
Branch Expansion And AI Tools Will Broaden US Market Reach
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
20 Jul 25
Updated
14 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$36.00
20.9% undervalued
intrinsic discount
14 Aug
US$28.49
Loading
1Y
16.1%
7D
10.3%
Author's Valuation
US$36.0
20.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$36.0
20.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-13m
211m
2022
2023
2024
2025
2026
2027
2028
Revenue US$96.1m
Earnings US$29.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.69%
Insurance revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$29.30m
Earnings '28
x
22.72x
PE Ratio '28
=
US$665.49m
Market Cap '28
US$665.49m
Market Cap '28
/
15.18m
No. shares '28
=
US$43.83
Share Price '28
US$43.83
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$36.00
Fair Value '25