Goosehead Insurance

Digital Adoption And Rising Sunbelt Populations Will Drive Market Transformation

AnalystHighTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

02 May 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

US$150.00

42.6% undervalued

08 Aug

US$86.05

5.3%

-2.9%

Author's Valuation

US$150.0

42.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25

AnalystHighTarget Fair Value

US$150.0

42.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

19.32%

Insurance revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$58.53m

Earnings '28

90.84x

PE Ratio '28

US$5.32b

Market Cap '28

US$5.32b

Market Cap '28

29.11m

No. shares '28

US$182.63

Share Price '28

US$182.63 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$150.02

Fair Value '25