Goosehead Insurance

Digital Disruption And Privacy Rules Will Erode Insurance Stability

AnalystLowTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

05 May 25

Updated

16 Aug 25

AnalystLowTarget's Fair Value

US$55.00

56.5% overvalued

16 Aug

US$86.06

0.3%

0.01%

Author's Valuation

US$55.0

56.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on08 May 25
Fair value Increased 5.18%

AnalystLowTarget Fair Value

US$55.0

56.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

19.01%

Insurance revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$44.89m

Earnings '28

43.42x

PE Ratio '28

US$1.95b

Market Cap '28

US$1.95b

Market Cap '28

29.11m

No. shares '28

US$66.96

Share Price '28

US$66.96 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$55.00

Fair Value '25

Digital Disruption And Privacy Rules Will Erode Insurance Stability

Shared on08 May 25Fair value Increased 5.18%

Shared on08 May 25
Fair value Increased 5.18%