Edgewell Personal Care

Hawaiian Tropic And Cremo Will Thrive On Rising Middle Class

AnalystHighTarget

Not Invested

Community Contributor

Published

01 Jun 25

AnalystHighTarget's Fair Value

US$32.00

38.7% undervalued

01 Jun

US$19.63

-44.6%

-0.9%

-44.6%

-0.9%

You can edit this narrative until Jun 1 10:31 PM. Then, changes will post as Updates.

Author's Valuation

US$3238.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$32

38.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.64%

Personal Products revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.11%

Calculation

US$260.72m

Earnings '28

6.70x

PE Ratio '28

US$1.75b

Market Cap '28

US$1.75b

Market Cap '28

40.30m

No. shares '28

US$43.34

Share Price '28

US$43.34 Share Price '28

Discounted to 2025 @ 10.92% p.a.

US$31.76

Fair Value '25