Edgewell Personal Care

Hawaiian Tropic And Cremo Will Thrive On Rising Middle Class

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

01 Jun 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

US$32.00

27.7% undervalued

20 Aug

US$23.15

-42.4%

-1.7%

-42.4%

-1.7%

Author's Valuation

US$32.0

27.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$32.0

27.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.83%

Personal Products revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.63%

Calculation

US$255.23m

Earnings '28

6.82x

PE Ratio '28

US$1.74b

Market Cap '28

US$1.74b

Market Cap '28

40.30m

No. shares '28

US$43.18

Share Price '28

US$43.18 Share Price '28

Discounted to 2025 @ 10.78% p.a.

US$31.76

Fair Value '25