Last Update01 Aug 25Fair value Increased 9.49%
Estée Lauder Companies’ fair value outlook has improved as reflected in a higher consensus price target, supported by a modest increase in both its future P/E multiple and discount rate, bringing the price target from $77.72 to $82.01.
What's in the News
- Estée Lauder was dropped from multiple large-cap and growth-oriented Russell indexes, including the Russell Top 200, 1000, 3000, and 3000E Growth Indexes.
- The company was added to the Russell Midcap Index and Russell Midcap Value Index.
- The Board approved and adopted an amendment and restatement of the company's bylaws.
Valuation Changes
Summary of Valuation Changes for Estée Lauder Companies
- The Consensus Analyst Price Target has risen from $77.72 to $82.01.
- The Future P/E for Estée Lauder Companies has risen slightly from 24.23x to 25.43x.
- The Discount Rate for Estée Lauder Companies has risen slightly from 7.49% to 7.82%.
Key Takeaways
- Expansion in emerging markets and digital channels is expected to drive sustained revenue growth, higher margins, and greater market share.
- Investments in innovation, restructuring, and AI-powered personalization are strengthening brand equity, operational efficiency, and long-term earnings resilience.
- Ongoing travel retail weakness, high restructuring costs, overexposure to China, and rising competition threaten Estée Lauder's sales growth, market share, and margin stability.
Catalysts
About Estée Lauder Companies- Manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide.
- Estée Lauder is increasing its penetration in high-growth emerging markets (notably Asia-Pacific, Latin America, and Southeast Asia), which have a growing middle class with rising disposable incomes, currently only representing 10% of reported sales but targeted for double-digit growth-likely driving long-term revenue and market share expansion.
- The company is experiencing accelerated growth in digital channels, including expanded presence on Amazon, Tmall, Shopee, and TikTok Shop, with online sales now 31% of reported sales and expected to increase further, supporting higher margins and ongoing customer acquisition cost efficiencies.
- Significant investment is being allocated to product innovation across prestige price tiers, with a focus on clinically-backed and trend-driven skincare, makeup, and luxury fragrance launches; innovation is targeted to exceed 25% of sales in fiscal '26, and faster time-to-market is being emphasized-likely enhancing premium pricing power, brand equity, and gross margins.
- Operational restructuring (PRGP) is driving a multi-year program of cost savings through SG&A reduction, outsourcing, localized production, and improved procurement, with these savings being reinvested into consumer-facing activities and innovation; this should support sustainable operating margin improvement and stronger earnings growth.
- Adoption of AI and omnichannel strategies is increasing personalization, marketing ROI, and operational agility, as demonstrated by a 31% improvement in North American media campaign ROI, which should translate into expanding net margins and more resilient future earnings.
Estée Lauder Companies Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Estée Lauder Companies's revenue will grow by 3.1% annually over the next 3 years.
- Analysts assume that profit margins will increase from -5.9% today to 9.0% in 3 years time.
- Analysts expect earnings to reach $1.5 billion (and earnings per share of $3.94) by about August 2028, up from $-871.0 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 26.8x on those 2028 earnings, up from -37.1x today. This future PE is greater than the current PE for the US Personal Products industry at 19.8x.
- Analysts expect the number of shares outstanding to grow by 0.22% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.32%, as per the Simply Wall St company report.
Estée Lauder Companies Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Prolonged weakness in travel retail and continued weak conversion rates, especially in Asia, pose risks to a major historical sales driver; management notes ongoing uncertainty in this channel, which could lead to persistent revenue and earnings volatility if global travel retail fails to rebound.
- North America and Western Europe face subdued consumer sentiment, persistent challenges in department store channels, and sequential slowing in prestige beauty demand (particularly in France and Germany), which may continue to weigh on long-term sales growth and margin expansion.
- The company is heavily investing in restructuring, consumer-facing initiatives, and innovation to regain growth, but elevated SG&A and significant restructuring and impairment charges (e.g., $425M relating to Dr.Jart+ and Too Faced) highlight the risk of high fixed costs and margin pressures if revenue recovery is slower than anticipated.
- Overexposure to China and emerging markets (including heavy reliance for growth and recent challenges with brands like Dr.Jart+ in Korea and China) exposes Estée Lauder to geopolitical, regulatory, and macroeconomic risks, which could disrupt sales growth and increase earnings volatility.
- Intensifying competition from digitally native, DTC, and clean beauty brands-combined with shifting consumer preferences toward minimalism, multifunction products, and holistic wellness-could lead to long-term market share erosion and reduced pricing power, impacting net margins and revenue sustainability.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $85.096 for Estée Lauder Companies based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $120.0, and the most bearish reporting a price target of just $56.2.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $16.2 billion, earnings will come to $1.5 billion, and it would be trading on a PE ratio of 26.8x, assuming you use a discount rate of 8.3%.
- Given the current share price of $89.87, the analyst price target of $85.1 is 5.6% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.