WD-40

Global Expansion And Premium Formats Will Drive Significant Long-Term Upside

AnalystHighTarget

Not Invested

Community Contributor

Published

14 Dec 25

Views

n/a

AnalystHighTarget's Fair Value

n/a

-22.1%

8.0%

-22.1%

8.0%

You can edit this narrative until Dec 15 5:05 PM. Then, changes will post as Updates.

Author's Valuation

US$30031.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$300

31.4% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

5.79%

Household Products revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.96%

Calculation

US$98.47m

Earnings '28

50.22x

PE Ratio '28

US$4.95b

Market Cap '28

US$4.95b

Market Cap '28

13.47m

No. shares '28

US$367.06

Share Price '28

US$367.06 Share Price '28

Discounted to 2025 @ 6.96% p.a.

US$300.00

Fair Value '25