Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Healthcare
/
Rockwell Medical
RMTI
Rockwell Medical
Dialysis Loss Will Squeeze Margins Yet Yield Cautious Relief
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
16 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.00
65.0% undervalued
intrinsic discount
16 Aug
US$1.05
Loading
1Y
-66.1%
7D
0.5%
Author's Valuation
US$3.0
65.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.0
65.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-33m
94m
2014
2017
2020
2023
2025
2026
2028
Revenue US$80.1m
Earnings US$10.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.89%
Medical Equipment revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.35%
Calculation
US$9.95m
Earnings '28
x
18.00x
PE Ratio '28
=
US$179.14m
Market Cap '28
US$179.14m
Market Cap '28
/
47.03m
No. shares '28
=
US$3.81
Share Price '28
US$3.81
Share Price '28
Discounted to 2025 @ 8.28% p.a.
=
US$3.00
Fair Value '25
