InnovAge Holding

Expanding US Senior Care Integration Will Drive Healthcare Transformation

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

29 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-8.0%

-8.5%

-8.0%

-8.5%

You can edit this narrative until May 29 8:17 PM. Then, changes will post as Updates.

Author's Valuation

US$53.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

US$5

3.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.30%

Healthcare Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.96%

Calculation

US$17.91m

Earnings '28

45.20x

PE Ratio '28

US$809.55m

Market Cap '28

US$809.55m

Market Cap '28

133.95m

No. shares '28

US$6.04

Share Price '28

US$6.04 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$4.96

Fair Value '25