Header cover image

Innovations And Global Expansion Poised To Propel Medical Tech Leader To New Heights

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

September 24 2024

Narratives are currently in beta

Key Takeaways

  • Introduction of IgniteRF and Optimus Max platforms, alongside FDA clearance for Morpheus8, drives revenue growth through market penetration and expanding patient base.
  • Continuous R&D investment and international expansion efforts signify a dedication to innovation and global market share increase, enhancing net margins and long-term growth.
  • Decreased U.S. demand, manufacturing complexities of Optimus Max, geopolitical tensions, and competition from counterfeit products may impact revenue, gross, and net margins.

Catalysts

About InMode
    Designs, develops, manufactures, and markets minimally invasive aesthetic medical products based on its proprietary radiofrequency assisted lipolysis and deep subdermal fractional radiofrequency technologies in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The introduction of two new advanced platforms, IgniteRF and Optimus Max, with strong demand reported and expectations of solid contributions in the coming year, could drive revenue growth as these platforms start to penetrate the market and gain traction among medical professionals.
  • FDA clearance for Morpheus8 for contraction of soft tissue, being the first and only of its kind, may expand the patient base and drive higher utilization of InMode's technology, potentially impacting revenue positively as demand for these unique treatments grows.
  • Continuous investment in R&D to provide medical professionals with advanced technology implies a commitment to innovation and quality, likely leading to the development of new, high-margin products that can enhance net margins and sustain long-term growth.
  • International expansion efforts, including establishing operations in new markets like Japan and Germany, could lead to increased global market share and revenue growth as these territories are developed and penetrated.
  • The successful completion of a share repurchase program indicates strong financial health and management's confidence in the company's intrinsic value, which may positively influence earnings per share (EPS) and investor sentiment.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming InMode's revenue will grow by 7.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 35.8% today to 38.5% in 3 years time.
  • Analysts expect earnings to reach $196.4 million (and earnings per share of $2.24) by about September 2027, up from $149.2 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $150.9 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.6x on those 2027 earnings, up from 9.3x today. This future PE is lower than the current PE for the US Medical Equipment industry at 40.3x.
  • Analysts expect the number of shares outstanding to grow by 1.67% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.28%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • A significant decrease in demand for treatments in the U.S., with the company noting a 30% drop in disposable sales, could indicate reduced consumer spending on aesthetic treatments impacting revenue and disposable segment income.
  • The macroeconomic environment and interest rates affecting customers' ability to finance purchases of new systems may slow new platform sales, affecting overall revenue growth.
  • Complexities and challenges in manufacturing the Optimus Max, described as their most complicated device, could lead to production delays or increased costs, thereby affecting gross margins.
  • Risks associated with geopolitical tensions, specifically the conflict in Israel, could disrupt supply chains or increase operational costs, impacting net margins.
  • A noted shift in aesthetic procedure demands and potential competition from counterfeit products, especially cited challenges from Chinese copies, may reduce the demand for InMode's products, impacting revenue and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $21.0 for InMode based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $29.0, and the most bearish reporting a price target of just $16.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $510.8 million, earnings will come to $196.4 million, and it would be trading on a PE ratio of 11.6x, assuming you use a discount rate of 7.3%.
  • Given the current share price of $16.41, the analyst's price target of $21.0 is 21.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$21.0
17.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m500m2016201820202022202420262027Revenue US$510.8mEarnings US$196.4m
% p.a.
Decrease
Increase
Current revenue growth rate
7.15%
Medical Equipment revenue growth rate
0.31%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.