Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Food, Beverage & Tobacco
/
Zevia PBC
ZVIA
Zevia PBC
Heightened Skepticism Will Erode Beverage Pricing Though Retail Gains Persist
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
10 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$2.50
23.2% overvalued
intrinsic discount
10 Aug
US$3.08
Loading
1Y
175.0%
7D
5.8%
Author's Valuation
US$2.5
23.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$2.5
23.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-68m
208m
2019
2021
2023
2025
2027
2028
Revenue US$207.7m
Earnings US$24.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.30%
Beverage revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$24.79m
Earnings '28
x
12.23x
PE Ratio '28
=
US$303.26m
Market Cap '28
US$303.26m
Market Cap '28
/
99.65m
No. shares '28
=
US$3.04
Share Price '28
US$3.04
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$2.50
Fair Value '25
