Zevia PBC

Clean Label Trends Will Drive Health Beverage Expansion

AnalystHighTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

09 Aug 25

Updated

16 Aug 25

AnalystHighTarget's Fair Value

US$6.00

52.0% undervalued

16 Aug

US$2.88

185.1%

-4.0%

Author's Valuation

US$6.0

52.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$6.0

52.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.30%

Beverage revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$25.79m

Earnings '28

28.23x

PE Ratio '28

US$727.81m

Market Cap '28

US$727.81m

Market Cap '28

99.65m

No. shares '28

US$7.30

Share Price '28

US$7.30 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$6.00

Fair Value '25