Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Food, Beverage & Tobacco
/
Universal
UVV
Universal
Population Growth And Sustainable Supply Chains Will Support Future Demand
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
24 Aug 25
Updated
24 Aug 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$72.00
22.4% undervalued
intrinsic discount
24 Aug
US$55.88
1Y
2.6%
7D
2.2%
Loading
1Y
2.6%
7D
2.2%
Author's Valuation
US$72.0
22.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$72.0
22.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.0b
Earnings US$113.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.91%
Tobacco revenue growth rate
0.03%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.11%
Calculation
US$113.94m
Earnings '28
x
20.50x
PE Ratio '28
=
US$2.34b
Market Cap '28
US$2.34b
Market Cap '28
/
25.41m
No. shares '28
=
US$91.96
Share Price '28
US$91.96
Share Price '28
Discounted to 2025 @ 9.08% p.a.
=
US$70.85
Fair Value '25