Boston Beer Company

Sun Cruiser Will Amplify Premium Health Beverage Trends

AnalystHighTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

01 May 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

US$315.04

30.1% undervalued

15 Aug

US$220.31

-22.0%

1.3%

Author's Valuation

US$315.0

30.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Decreased 3.95%

AnalystHighTarget Fair Value

US$315.0

30.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.63%

Beverage revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$179.35m

Earnings '28

19.07x

PE Ratio '28

US$3.42b

Market Cap '28

US$3.42b

Market Cap '28

8.91m

No. shares '28

US$383.56

Share Price '28

US$383.56 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$315.07

Fair Value '25

Sun Cruiser Will Amplify Premium Health Beverage Trends

Shared on07 May 25Fair value Decreased 3.95%

Shared on07 May 25
Fair value Decreased 3.95%