Header cover image

Smoke-Free Innovations IQOS And ZYN Will Propel Revenue Growth And Elevate Margins

WA
Consensus Narrative from 13 Analysts

Published

July 16 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Strong growth in smoke-free products and increased U.S. and Japan market presence are expected to drive revenue and earnings.
  • Cost efficiency and strategic refocusing on profitable segments may enhance margins, supporting shareholder returns through dividends and buybacks.
  • Currency volatility, competition, regulatory challenges, capacity constraints, and illicit product risks could pressure revenue growth and market share for Philip Morris International.

Catalysts

About Philip Morris International
    Operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector.
What are the underlying business or industry changes driving this perspective?
  • Continued growth and strong performance of smoke-free products IQOS and ZYN are expected to drive revenue growth, benefiting from increased production capacity and market expansion, particularly in the U.S. and Japan. This is likely to impact the company’s organic revenue positively.
  • Margin expansion initiatives supported by cost efficiency measures and favorable smoke-free mix could enhance net margins and operating income, helping to sustain profitability despite currency headwinds.
  • Ongoing efforts to increase ZYN's U.S. production capacity and significant expansion plans beyond 2025 are expected to support volume growth and market share recovery, boosting future earnings potential.
  • The divestment of Vectura Group and subsequent focus on inhaled therapeutics pipeline development may streamline operations and refocus resources towards more profitable segments, potentially improving net margins.
  • Anticipated improvements in operating cash flow, mainly driven by strong pricing and successful cost-saving initiatives, alongside a reduction in net financing costs, could positively influence earnings growth and support future shareholder returns through dividends and potential buybacks.

Philip Morris International Earnings and Revenue Growth

Philip Morris International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Philip Morris International's revenue will grow by 6.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 26.3% today to 28.5% in 3 years time.
  • Analysts expect earnings to reach $12.9 billion (and earnings per share of $8.37) by about December 2027, up from $9.8 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.7x on those 2027 earnings, down from 20.0x today. This future PE is lower than the current PE for the GB Tobacco industry at 22.6x.
  • Analysts expect the number of shares outstanding to decline by 0.19% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.5%, as per the Simply Wall St company report.

Philip Morris International Future Earnings Per Share Growth

Philip Morris International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Struggles with currency fluctuations, notably the Egyptian pound, Argentine peso, and Swiss franc, could negatively impact earnings and profit margins, particularly if currency headwinds worsen.
  • Increased competition in international markets like Japan and Europe, despite strong performance indicators, might hinder growth rates leading to potential pressure on revenue growth trajectories.
  • Regulatory challenges, such as the EU flavor ban and the regulatory approval awaited in Taiwan, could suppress market expansion and revenue streams from heated tobacco products.
  • Capacity constraints impacting ZYN could lead to missed sales opportunities and a delay in fully capitalizing on market demand, potentially impacting revenue and market share.
  • Risks associated with illicit tobacco and nicotine products entering markets like the U.S. could dilute market share and impact overall revenues if not effectively countered.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $136.16 for Philip Morris International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $155.0, and the most bearish reporting a price target of just $102.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $45.4 billion, earnings will come to $12.9 billion, and it would be trading on a PE ratio of 19.7x, assuming you use a discount rate of 6.5%.
  • Given the current share price of $126.04, the analyst's price target of $136.16 is 7.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$136.2
8.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture010b20b30b40b2013201620192022202420252027Revenue US$45.4bEarnings US$12.9b
% p.a.
Decrease
Increase
Current revenue growth rate
6.53%
Tobacco revenue growth rate
0.01%