Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Food, Beverage & Tobacco
/
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
LND
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Q1 2025 Earnings Call Highlights
WA
WaneInvestmentHouse
Not Invested
Community Contributor
Published
26 Mar 25
Updated
26 Mar 25
1
Set Fair Value
0
votes
2
Share
WaneInvestmentHouse
's Fair Value
US$4.22
8.9% undervalued
intrinsic discount
26 Mar
US$3.85
Loading
1Y
-19.2%
7D
3.1%
Author's Valuation
US$4.2
8.9% undervalued
intrinsic discount
WaneInvestmentHouse's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
WaneInvestmentHouse
's
Fair Value
US$4.2
8.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-11m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue R$1.4b
Earnings R$336.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.17%
Food revenue growth rate
2.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.41%
Calculation
R$336.56m
Earnings '28
x
9.20x
PE Ratio '28
=
R$3.10b
Market Cap '28
R$3.10b
Market Cap '28
/
99.62m
No. shares '28
=
R$31.08
Share Price '28
R$31.08
Share Price '28
Discounted to 2025 @ 8.89% p.a.
=
R$24.08
Fair Value '25
R$24.08
Fair Value '25
Converted to USD @ 0.1752 BRL/USD Exchange Rate
=
US$4.22
Fair Value '25
