Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Food, Beverage & Tobacco
/
WK Kellogg Co
KLG
KLG
WK Kellogg Co
Traditional Cereals Will Decline As Regulations And Rivals Mount
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
11 May 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$19.77
16.8% overvalued
intrinsic discount
09 Aug
US$23.09
Loading
1Y
38.1%
7D
-0.5%
Author's Valuation
US$19.8
16.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$19.8
16.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-76m
3b
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$2.5b
Earnings US$148.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.29%
Food revenue growth rate
2.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$148.51m
Earnings '28
x
14.10x
PE Ratio '28
=
US$2.09b
Market Cap '28
US$2.09b
Market Cap '28
/
87.27m
No. shares '28
=
US$23.99
Share Price '28
US$23.99
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$19.71
Fair Value '25
