Darling Ingredients

Regulatory Pressures Will Constrain Margins Yet Opportunity Persists

AnalystLowTarget

Not Invested

Community Contributor

Published

27 Apr 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$34.00

6.6% undervalued

10 Sep

US$31.75

-14.0%

-1.1%

-14.0%

-1.1%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

US$346.6% undervalued

AnalystLowTarget Fair Value

Narrative

Updates2

Shared on07 May 25
Fair value Decreased 12%

Shared on30 Apr 25

AnalystLowTarget made no meaningful changes to valuation assumptions.

AnalystLowTarget Fair Value

US$34

6.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.32%

Food revenue growth rate

0.49%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$519.45m

Earnings '28

12.35x

PE Ratio '28

US$6.42b

Market Cap '28

US$6.42b

Market Cap '28

155.63m

No. shares '28

US$41.22

Share Price '28

US$41.22 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$33.86

Fair Value '25

Regulatory Pressures Will Constrain Margins Yet Opportunity Persists

Shared on07 May 25Fair value Decreased 12%

Shared on30 Apr 25

Shared on07 May 25
Fair value Decreased 12%