Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Food, Beverage & Tobacco
/
BRC
BRCC
BRC
Tariff Pressures And Costs Will Challenge Operations And Spark Change
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
25 Aug 25
Updated
25 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$1.75
10.9% undervalued
intrinsic discount
25 Aug
US$1.56
1Y
-64.4%
7D
4.7%
Loading
1Y
-64.4%
7D
4.7%
Author's Valuation
US$1.8
10.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$1.8
10.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-81m
480m
2019
2021
2023
2025
2027
2028
Revenue US$480.0m
Earnings US$16.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.56%
Food revenue growth rate
2.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$16.37m
Earnings '28
x
32.55x
PE Ratio '28
=
US$532.77m
Market Cap '28
US$532.77m
Market Cap '28
/
250.06m
No. shares '28
=
US$2.13
Share Price '28
US$2.13
Share Price '28
Discounted to 2025 @ 6.78% p.a.
=
US$1.75
Fair Value '25
