Brown-Forman

Declining Consumption And Regulation Will Squeeze Spirits Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 18 Analysts

Published

04 May 25

AnalystLowTarget's Fair Value

US$25.00

15.6% overvalued

03 Sep

US$28.91

-36.0%

-3.4%

-36.0%

-3.4%

Edit anytime before May 12 6:00 AM. Then post Updates to your followers.

Author's Valuation

US$25.0

15.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$25.0

15.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.37%

Beverage revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$831.89m

Earnings '28

17.30x

PE Ratio '28

US$14.40b

Market Cap '28

US$14.40b

Market Cap '28

473.03m

No. shares '28

US$30.43

Share Price '28

US$30.43 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$25.00

Fair Value '25