Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Food, Beverage & Tobacco
/
Oatly Group
OTLY
Oatly Group
Cost And Backlash Pressures Will Limit Oat Beverage Expansion
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
10 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$10.20
71.1% overvalued
intrinsic discount
10 Aug
US$17.45
Loading
1Y
-8.1%
7D
6.1%
Author's Valuation
US$10.2
71.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$10.2
71.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-395m
941m
2019
2021
2023
2025
2027
2028
Revenue US$940.7m
Earnings US$58.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.30%
Food revenue growth rate
2.14%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.50%
Calculation
US$58.87m
Earnings '28
x
6.29x
PE Ratio '28
=
US$370.06m
Market Cap '28
US$370.06m
Market Cap '28
/
30.55m
No. shares '28
=
US$12.11
Share Price '28
US$12.11
Share Price '28
Discounted to 2025 @ 6.54% p.a.
=
US$10.02
Fair Value '25
