Edible Garden

High-margin Sustainable Food Lines Will Expand Global Reach

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

20 Apr 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

US$8.00

76.5% undervalued

15 Aug

US$1.88

-93.5%

-19.1%

Author's Valuation

US$8.0

76.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates2

Shared on01 May 25

Shared on24 Apr 25

AnalystConsensusTarget Fair Value

US$8.0

76.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

32.48%

Food revenue growth rate

2.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.78%

Calculation

US$2.20m

Earnings '28

16.13x

PE Ratio '28

US$35.42m

Market Cap '28

US$35.42m

Market Cap '28

3.64m

No. shares '28

US$9.74

Share Price '28

US$9.74 Share Price '28

Discounted to 2025 @ 6.78% p.a.

US$8.00

Fair Value '25