logo
COCO logo
COCO
Vita Coco Company

New Coconut Water Products And European Expansion Will Strengthen Future Prospects

AN
Consensus Narrative from 9 Analysts
Published
24 Sep 24
Updated
02 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$37.44
19.4% undervalued intrinsic discount
02 Apr
US$30.17
Loading
1Y
20.8%
7D
-4.4%

Author's Valuation

US$37.4

19.4% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strong branded growth and inventory improvements position the company for revenue growth by meeting demand and expanding distribution.
  • New products and international expansion aim to boost market penetration, stabilize margins, and target health-conscious consumers, enhancing revenue potential.
  • Elevated freight costs, private label risks, Walmart store resets, tariffs, and inventory issues may negatively affect Vita Coco's sales and earnings growth.

Catalysts

About Vita Coco Company
    Develops, markets, and distributes coconut water products under the Vita Coco brand name in the United States, Canada, Europe, the Middle East, Africa, and the Asia Pacific.
What are the underlying business or industry changes driving this perspective?
  • The strong momentum in branded scan growth and improved inventory levels indicate a stronger position to drive revenue growth in 2025. As inventory challenges are resolved, the ability to meet consumer demand and expand distribution can significantly boost revenue.
  • Expansion of the Vita Coco Coconut Water category with new product lines such as Vita Coco Juice and Vita Coco Treats promises to drive household penetration and maintain premium pricing, which can support revenue growth and potentially widen net margins.
  • International expansion, particularly in underdeveloped markets, is a strategic focus. The significant growth in markets like Germany and potential increases in European market share could boost overall revenue, mitigating risks in the domestic market.
  • Investments in production capacity and supply chain enhancements are expected to provide flexibility and boost operational efficiency, potentially stabilizing or improving net margins by reducing costs associated with supply chain bottlenecks.
  • Renewed marketing efforts focusing on positioning Vita Coco as an alternative to traditional sports drinks, based on its natural hydration benefits, could increase market penetration, supporting revenue growth by tapping into the expanding health-conscious consumer base.

Vita Coco Company Earnings and Revenue Growth

Vita Coco Company Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vita Coco Company's revenue will grow by 10.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.8% today to 14.2% in 3 years time.
  • Analysts expect earnings to reach $99.8 million (and earnings per share of $1.71) by about April 2028, up from $56.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $127.1 million in earnings, and the most bearish expecting $86.1 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.6x on those 2028 earnings, down from 30.6x today. This future PE is lower than the current PE for the US Beverage industry at 29.1x.
  • Analysts expect the number of shares outstanding to grow by 0.53% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.21%, as per the Simply Wall St company report.

Vita Coco Company Future Earnings Per Share Growth

Vita Coco Company Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ocean freight rates have remained elevated, impacting gross margins, and there is uncertainty about when they will decline, potentially affecting earnings in 2025.
  • Vita Coco's reliance on private label coconut water includes a risk as the company expects to lose some regions with certain private label retailers during 2025, affecting net sales.
  • Challenges with Walmart's store resets have resulted in mid-teen declines in weekly store sales, impacting their U.S. scan performance and potentially reducing revenue.
  • The introduction of tariffs could lead to increased costs, which may not be immediately offset by pricing adjustments, affecting earnings.
  • Elevated inventory and potential delays in further replenishing channel inventories could lead to misaligned demand-supply dynamics, thus impacting revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $37.444 for Vita Coco Company based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $45.0, and the most bearish reporting a price target of just $32.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $700.3 million, earnings will come to $99.8 million, and it would be trading on a PE ratio of 25.6x, assuming you use a discount rate of 6.2%.
  • Given the current share price of $30.03, the analyst price target of $37.44 is 19.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$29.10
FV
3.7% overvalued intrinsic discount
11.74%
Revenue growth p.a.
1users have liked this narrative
0users have commented on this narrative
3users have followed this narrative
7 months ago author updated this narrative