Beyond Meat

Plant-Based Products Will Capture Secular Global Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 6 Analysts

Published

10 Aug 25

Updated

16 Aug 25

AnalystHighTarget's Fair Value

US$4.00

35.5% undervalued

16 Aug

US$2.58

-58.0%

-3.0%

Author's Valuation

US$4.0

35.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$4.0

35.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.25%

Food revenue growth rate

2.14%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.83%

Calculation

US$25.51m

Earnings '28

27.30x

PE Ratio '28

US$696.43m

Market Cap '28

US$696.43m

Market Cap '28

124.49m

No. shares '28

US$5.59

Share Price '28

US$5.59 Share Price '28

Discounted to 2025 @ 11.83% p.a.

US$4.00

Fair Value '25