Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Valero Energy
VLO
Valero Energy
The Best Energy Sector Stocks For 2025
ST
StickmanCyborg
Not Invested
Community Contributor
Published
02 Jan 25
Updated
03 Jan 25
3
Set Fair Value
0
votes
Share
StickmanCyborg
's Fair Value
US$185.51
21.6% undervalued
intrinsic discount
03 Jan
US$145.37
Loading
1Y
-0.3%
7D
6.3%
Author's Valuation
US$185.5
21.6% undervalued
intrinsic discount
StickmanCyborg's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
StickmanCyborg
's
Fair Value
US$185.5
21.6% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-443m
165b
2014
2017
2020
2023
2024
2026
2029
Revenue US$162.0b
Earnings US$6.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.40%
Oil and Gas revenue growth rate
7.78%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.09%
Calculation
US$6.88b
Earnings '29
x
10.00x
PE Ratio '29
=
US$68.83b
Market Cap '29
US$68.83b
Market Cap '29
/
220.24m
No. shares '29
=
US$312.54
Share Price '29
US$312.54
Share Price '29
Discounted to 2024 @ 11.00% p.a.
=
US$185.47
Fair Value '24
