logo
TEN logo
TEN
Tsakos Energy Navigation

Fleet Renewal Will Cater To Growing Demand From ExxonMobil, Equinor, And Shell

AN
Consensus Narrative from 3 Analysts
Published
18 Sep 24
Updated
26 Mar 25
Share
AnalystConsensusTarget's Fair Value
US$29.67
42.4% undervalued intrinsic discount
26 Mar
US$17.10
Loading
1Y
-33.7%
7D
2.8%

Author's Valuation

US$29.7

42.4% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic fleet renewal and expanding industrial shipping bolster revenue growth and improve net margins with major clients' increased demand.
  • Financial stability is ensured through forward-contracted revenue, debt reduction, and enhanced dividends, supporting strong future earnings and potential stock valuation growth.
  • Geopolitical tensions and fleet debt may undermine net margins and revenue, exacerbated by market cyclicality and client concentration risks.

Catalysts

About Tsakos Energy Navigation
    Provides seaborne crude oil and petroleum product transportation services worldwide.
What are the underlying business or industry changes driving this perspective?
  • Tsakos Energy Navigation's strategic fleet renewal with state-of-the-art vessels, including dual fuel ships, positions the company well for future revenue growth as it caters to increasing demand from major clients like ExxonMobil, Equinor, and Shell. This fleet modernization is expected to positively impact future earnings and net margins.
  • The company has nearly $2 billion in forward contracted accretive revenue, ensuring stable income and profitability, which is anticipated to enhance their net margins and earnings consistency.
  • Tsakos Energy Navigation’s expansion into industrial shipping models and their long-standing relationships with blue-chip clients indicate a robust demand for their services, leading to increased revenue opportunities and improved net margins over time.
  • The 21-vessel expansion plan, including additional newbuilds set for delivery in 2025, strengthens their market position and creates further revenue generation potential, which should support growth in earnings and cash flow.
  • The company's efforts to improve liquidity, significantly pay down debt, and increase dividends suggest financial health that should contribute to strong future earnings and potentially higher stock valuations in line with peers.

Tsakos Energy Navigation Earnings and Revenue Growth

Tsakos Energy Navigation Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Tsakos Energy Navigation's revenue will decrease by 6.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 19.3% today to 28.6% in 3 years time.
  • Analysts expect earnings to reach $194.1 million (and earnings per share of $6.37) by about March 2028, up from $161.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 7.3x on those 2028 earnings, up from 3.0x today. This future PE is lower than the current PE for the US Oil and Gas industry at 13.1x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 18.09%, as per the Simply Wall St company report.

Tsakos Energy Navigation Future Earnings Per Share Growth

Tsakos Energy Navigation Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The shipping market faces inherent cyclicality and challenges, which could impact Tsakos Energy Navigation's revenues and net margins.
  • Increased debt levels due to fleet expansion may lead to higher interest payments, affecting net margins and earnings.
  • A substantial portion of revenue is reliant on a few major clients, presenting a concentration risk that could impact future revenues.
  • The aging gray fleet presents competitive risk if it re-enters the market, potentially affecting shipping rates and revenues.
  • Geopolitical tensions and uncertainties, such as sanctions or trade restrictions, may lead to fluctuations in demand and negatively impact revenues and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $29.667 for Tsakos Energy Navigation based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $40.0, and the most bearish reporting a price target of just $20.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $677.7 million, earnings will come to $194.1 million, and it would be trading on a PE ratio of 7.3x, assuming you use a discount rate of 18.1%.
  • Given the current share price of $16.64, the analyst price target of $29.67 is 43.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives