Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Talos Energy
TALO
Talos Energy
Gulf Risks Will Curtail Earnings Despite Cautious CCS Progress
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
22 Jul 25
Updated
22 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$9.00
11.9% undervalued
intrinsic discount
22 Jul
US$7.93
Loading
1Y
-21.6%
7D
-13.5%
Author's Valuation
US$9.0
11.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$9.0
11.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-730m
2b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue US$1.5b
Earnings US$202.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-4.20%
Oil and Gas revenue growth rate
8.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.32%
Calculation
US$202.10m
Earnings '28
x
9.55x
PE Ratio '28
=
US$1.93b
Market Cap '28
US$1.93b
Market Cap '28
/
173.45m
No. shares '28
=
US$11.13
Share Price '28
US$11.13
Share Price '28
Discounted to 2025 @ 7.64% p.a.
=
US$8.92
Fair Value '25