Magnolia Oil & Gas

Rising Global Energy Demand Will Fuel North American Shale Output

AnalystHighTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

26 Apr 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

US$34.00

31.9% undervalued

08 Aug

US$23.14

-6.7%

-2.9%

Author's Valuation

US$34.0

31.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates2

Shared on07 May 25
Fair value Increased 3.03%

Shared on30 Apr 25
Fair value Increased 10%

AnalystHighTarget Fair Value

US$34.0

31.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.12%

Oil and Gas revenue growth rate

8.08%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.84%

Calculation

US$444.83m

Earnings '28

16.97x

PE Ratio '28

US$7.55b

Market Cap '28

US$7.55b

Market Cap '28

176.94m

No. shares '28

US$42.66

Share Price '28

US$42.66 Share Price '28

Discounted to 2025 @ 6.85% p.a.

US$34.97

Fair Value '25

Rising Global Energy Demand Will Fuel North American Shale Output

Shared on07 May 25Fair value Increased 3.03%

Shared on30 Apr 25Fair value Increased 10%

Shared on07 May 25
Fair value Increased 3.03%

Shared on30 Apr 25
Fair value Increased 10%