Magnolia Oil & Gas

Rising Global Energy Demand Will Fuel North American Shale Output

AnalystHighTarget

Not Invested

Community Contributor

Published

26 Apr 25

Updated

07 May 25

AnalystHighTarget's Fair Value

US$34.00

30.5% undervalued

10 Sep

US$23.64

-12.0%

-6.4%

-12.0%

-6.4%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

US$3430.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates2

Shared on07 May 25
Fair value Increased 3.03%

Shared on30 Apr 25
Fair value Increased 10%

AnalystHighTarget Fair Value

US$34

30.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.52%

Oil and Gas revenue growth rate

2.53%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.79%

Calculation

US$465.31m

Earnings '28

15.55x

PE Ratio '28

US$7.23b

Market Cap '28

US$7.23b

Market Cap '28

169.07m

No. shares '28

US$42.79

Share Price '28

US$42.79 Share Price '28

Discounted to 2025 @ 6.94% p.a.

US$34.99

Fair Value '25

Rising Global Energy Demand Will Fuel North American Shale Output

Shared on07 May 25Fair value Increased 3.03%

Shared on30 Apr 25Fair value Increased 10%

Shared on07 May 25
Fair value Increased 3.03%

Shared on30 Apr 25
Fair value Increased 10%