Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Granite Ridge Resources
GRNT
Granite Ridge Resources
Decarbonization Policies And Debt Risks Will Drag Down Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
15 May 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$5.50
5.6% undervalued
intrinsic discount
16 Aug
US$5.19
Loading
1Y
-18.9%
7D
-3.5%
Author's Valuation
US$5.5
5.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$5.5
5.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-24m
600m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$600.2m
Earnings US$108.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.75%
Oil and Gas revenue growth rate
7.51%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.90%
Calculation
US$108.16m
Earnings '28
x
8.20x
PE Ratio '28
=
US$886.86m
Market Cap '28
US$886.86m
Market Cap '28
/
132.77m
No. shares '28
=
US$6.68
Share Price '28
US$6.68
Share Price '28
Discounted to 2025 @ 6.90% p.a.
=
US$5.47
Fair Value '25
