Calumet

Regulatory Volatility Will Restrict Margins Across Renewables And Specialty Sectors

AnalystLowTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

05 Sep 25

AnalystLowTarget's Fair Value

US$13.25

30.3% overvalued

05 Sep

US$17.27

7.9%

6.0%

7.9%

6.0%

Edit anytime before Sep 5 10:11 PM. Then post Updates to your followers.

Author's Valuation

US$13.3

30.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$13.3

30.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.06%

Oil and Gas revenue growth rate

24.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.61%

Calculation

US$734.39m

Earnings '28

2.12x

PE Ratio '28

US$1.56b

Market Cap '28

US$1.56b

Market Cap '28

89.35m

No. shares '28

US$17.45

Share Price '28

US$17.45 Share Price '28

Discounted to 2025 @ 9.76% p.a.

US$13.20

Fair Value '25