Calumet

Renewable Fuels Will Expand Premium Specialty Markets

AnalystHighTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

03 Sep 25

AnalystHighTarget's Fair Value

US$33.00

47.7% undervalued

03 Sep

US$17.27

7.9%

6.0%

7.9%

6.0%

Edit anytime before Sep 3 9:36 PM. Then post Updates to your followers.

Author's Valuation

US$33.0

47.7% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

US$33.0

47.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.06%

Oil and Gas revenue growth rate

24.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.61%

Calculation

US$853.80m

Earnings '28

4.55x

PE Ratio '28

US$3.88b

Market Cap '28

US$3.88b

Market Cap '28

89.35m

No. shares '28

US$43.43

Share Price '28

US$43.43 Share Price '28

Discounted to 2025 @ 9.73% p.a.

US$32.87

Fair Value '25