Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Diversified Financials
/
Western Union
WU
Western Union
Continuous revenue decline, huge debt service, unreal PE... Expansive!! Only good things are high DY, brand name and stable margins atm.
AR
ArticulusM
Invested
Community Contributor
Published
20 Jun 25
Updated
20 Jun 25
1
Set Fair Value
0
votes
Share
ArticulusM
's Fair Value
US$6.85
23.2% overvalued
intrinsic discount
20 Jun
US$8.44
1Y
-29.4%
7D
-0.2%
Loading
1Y
-29.4%
7D
-0.2%
Author's Valuation
US$6.9
23.2% overvalued
intrinsic discount
ArticulusM's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
ArticulusM
's
Fair Value
US$6.9
23.2% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-454m
6b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$3.5b
Earnings US$627.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.16%
Diversified Financial revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.68%
Calculation
US$627.48m
Earnings '30
x
5.50x
PE Ratio '30
=
US$3.45b
Market Cap '30
US$3.45b
Market Cap '30
/
296.53m
No. shares '30
=
US$11.64
Share Price '30
US$11.64
Share Price '30
Discounted to 2025 @ 11.19% p.a.
=
US$6.85
Fair Value '25